Page 13 - MemoriaOBN-Eng
P. 13




www.ciberobn.es



















Budget 2013





BUDGETS	2012	2013


Pluriannual Projects
684.081,38
600.000,00

Fully Authorised Groups
1.704.019,17
1.704.019,17

Associated Groups
10.000,00
0,00


24.000,00
Training 24.000,00

140.000,00
Programmes 160.000,00


23.000,00
Fat Bank	23.000,00

230.000,00
Structural 246.441,84

250.000,00
Technical U.
271.000,00


2.971.019,17
Total expenses
3.122.542,36

60.000,00
Private Projects
56.026,04

3.031.019,17
TOTAL EXPENSES
3.178.568,40



ITEMISED BUDGET


1.900.000,00 Staff 

350.000,00 Fungibles 

61.000,00 Inventoriable 


720.019,17 Services

3.031.019,17
TOTAL
13
0
 2
RT
PO
E
 R
AL
U
NN
A
 / 
BN
O
ER
B
CI

13







   11   12   13   14   15