Page 11 - MemoriaES-Eng
P. 11




www.ciberes.org



















2013 Budget





2013 BUDGET

4.365.942,31
Total 2013 Revenues:

1.021.177,31 TOTAL resulting from previous fiscal years: 

1.021.177,31
BALANCE LEFT OVER
3.106.765,00 TOTAL Revenues from public funding: 

2.801.170,00 ISCIII registered funds 

18.900,00 MICINN 

36.695,00 ISCIII AES
250.000,00 European Projects 

–
Other revenues

220.000,00 TOTAL Revenues from private funding: 

– Donations 

220.000,00 Services 
–
Agreements, awards, etc.

– Other Revenues: 

18.000,00 Revenues from bank interests

4.415.577,21
TOTAL 2013 Expenses:
100.000,00 Financial aid to other Entities 

2.702.964,80 Staff expenses 

320.230,10 Fungibles 

80.000,00 Fixed assets
556.428,70 External collaborations 

536.077,14 External services 

104.074,13 Taxes 

15.802,34
Other expenses
13
20
T 
OR
P
RE
L 
A
NU
N
 A
S /
E
ER
B
CI



11






   9   10   11   12   13